analyst consensus

 

€ mln Q1 16A Q2 16A Q3 16A Q4 16A 2016A Q1 17E 2017E
Revenue 4,702 5,108 5,349 5,525 20,685 5,471 23,025
Reported growth YoY 6.1% 6.1% 7.5% 10.6% 7.6% 16.4% 11.3%
Growth per working day YoY 5.0% 3.1% 4.2% 6.6% 4.8% 5.5% 4.3%
Gross profit 865 963 1,000 1,106
3,934 1,103 4,741
Gross margin 18.4% 18.9% 18.7% 20.0% 19.0% 20.2% 20.6%
Operating expenses (before amortization/one-offs) 697 724 729 838 2,988 905 3,674
EBITA (before one-offs) 169 240 271 268 947 198 1,067
EBITA margin 3.6% 4.7% 5.1% 4.8% 4.6% 3.6% 4.6%
Net income (before amortization/one-offs) 123 171 193 203 689 140 769
EPS (before amortization/ one-offs) 0.67 0.93 1.05 1.10
3.75 0.76 4.17
Net debt 296 634 561 793 793 1,142 882

 

Updated on April 20, 2017

 

  • consensus based on averages
  • Q1 2017: 10 analysts participated
  • FY 2017:   9 analysts participated
  • Q4 2016: 14 analysts participated
  • FY 2016: 14 analysts participated
  • range Q1 2017 EBITA estimate: highest 209, lowest 192

 


 

     

                    

 

                  

      

shareholder information

stay informed

register to news, events and share price alerts