analyst consensus

 

€ mln Q1 16A Q2 16A Q3 16A Q4 16E 2016E 2017E
Revenue 4,702 5,108 5,349 5,341 20,500 22,377
Reported growth YoY 6.1% 6.1% 7.5% 6.9% 6.7% 9.2%
Growth per working day YoY 5.0% 3.1% 4.2% 3.5% 3.8% 3.6%
Gross profit 865 963 1,000 1,030
3,859 4,375
Gross margin 18.4% 18.9% 18.7% 19.3% 18.8% 19.6%
Operating expenses (before amortization/one-offs) 697 724 729 772 2,921 3,300
EBITA (before one-offs) 169 240 271 253 932 1,036
EBITA margin 3.6% 4.7% 5.1% 4.7% 4.5% 4.6%
Net income (before amortization/one-offs) 123 171 193 177 648 732
EPS (before amortization/ one-offs) 0.67 0.93 1.05 0.96 3.53 3.97
Net debt 296 634 561 645 645 609

 

Updated on January 31, 2017     

 

consensus based on averages
Q4 2016: 14 analysts participated

FY 2016: 14 analysts participated

FY 2017: 14 analysts participated
range Q4 2016 EBITA estimate: highest 260, lowest 242                          

 

                  

      

stay informed

register to news, events and share price alerts