analyst consensus

 

€ mln Q2 16A Q3 16A Q4 16A 2016A Q1 17A Q2 17E 2017E
Revenue 5,108 5,349 5,525 20,685 5,557 5,781 23,207
Reported growth YoY 6.1% 7.5% 10.6% 7.6% 18.2% 13.2% 12.2%
Growth per working day YoY 3.1% 4.2% 6.6% 4.8% 6.4% 6.8% 5.8%
Gross profit 963 1,000 1,106
3,934 1,134 1,191 4,767
Gross margin 18.9% 18.7% 20.0% 19.0% 20.4% 20.6% 20.5%
Operating expenses (before amortization/one-offs) 724 729 838 2,988 925 934 3,705
EBITA (before one-offs) 240 271 268 947 209 257 1,061
EBITA margin 4.7% 5.1% 4.8% 4.6% 3.8% 4.4% 4.6%
Net income (before amortization/one-offs) 171 193 203 689 148 168 768
EPS (before amortization/ one-offs) 0.93 1.05 1.10
3.75 0.81 0.91 4.17
Net debt 634 561 793 793 1,129 N/A 861

 

Updated on July 13, 2017

 

  • consensus based on averages
  • Q1 2017: 10 analysts participated
  • Q2 2017: 12 analysts participated
  • FY 2017:  12 analysts participated 
  • range Q2 2017 EBITA estimate: highest 261, lowest 246

 


 

     

                    

 

                  

      

stay informed

register to news, events and share price alerts